CORPORATE PROFILE

GROUP STRUCTURE

DIRECTORS

GROUP FINANCIALS

SENS

PRESS

KEEP ME INFORMED
COMPU-CLEARING OUTSOURCING LIMITED - REVIEWED INTERIM RESULTS
Registration number 1998/015541/06)
  JSE Share code: CCL   ISIN: ZAE 000016564
Reviewed Interim Results
  for the six months ended 31 December 2001
BALANCE SHEET
                           31 December  31 December               30 June
                           2001         2000                      2001
                           (Reviewed)   (Reviewed)   %            (Audited)
                           R'000        R'000        Increase     R'000
ASSETS
Tangible assets            15 416       16 091                    16 552
Financial assets           320          200                       200
Current assets             16 265       12 759                    14 711
Liquid current assets      9 843        6 622                     8 091
Other current assets       6 422        6 137                     6 620
Total assets               32 001       29 050                    31 463
EQUITY AND LIABILITIES
Shareholders' funds        29 125       26 561                    27 950
Deferred taxation          574          215                       564
Current liabilities        2 302        2 274                     2 949
Total equity and
  liabilities              32 001       29 050                    31 463
Net asset value
  per share Ycents"        69,96        61,44        14           66,81
CASH FLOW STATEMENT
                                        Six months   Six months
                                        ended        ended        Year ended
                                        31 December  31 December  30 June
                                        2001         2000         2001
                                        (Reviewed)   (Reviewed)   (Audited)
                                        R'000        R'000        R'000
Operating income                        3 492        3 039        7 111
Non-cash items                          1 713        1 761        3 534
Cash generated from trading operations  5 205        4 800        10 645
Decrease/(increase) in working capital  346          (285)        (118)
Cash generated from operations          5 551        4 515        10 527
Net interest income                     193          535          928
Taxation paid                           (2 000)      (2 114)      (3 144)
Dividends paid                          (1 046)      (991)        (991)
Cash flows from operating activities    2 698        1 945        7 320
Cash flows from investing activities    (697)        (4 472)      (6 706)
Cash flows from financing activities    (249)        (3 631)      (5 303)
Increase/(decrease) in cash
  and cash equivalents                  1 752        (6 158)      (4 689)
Cash at the beginning of the period     8 091        12 780       12 780
Cash at the end of the period           9 843        6 622        8 091
INCOME STATEMENT
                           Six months   Six months
                           ended        ended                     Year ended
                           31 December  31 December               30 June
                           2001         2000                      2001
                           (Reviewed)   (Reviewed)   %            (Audited)
                           R'000        R'000        Increase     R'000
REVENUE                    16 841       13 792                    29 062
Operating income           3 492        3 039                     7 111
Net interest received      193          535                       928
Profit before taxation     3 685        3 574                     8 039
Taxation                   1 215        1 134                     2 538
Attributable earnings      2 470        2 440                     5 501
Actual number of shares
  in issue Y'000"          41 632       43 229                    41 832
Weighted average
  number of shares
  in issue Y'000"          41 810       44 559                    43 827
Diluted weighted
  average number
  of shares
  in issue Y'000"          43 815       47 419                    46 282
Earnings
  per share Ycents"        5,9          5,5          7,3          12,6
Headline earnings
  per share Ycents"        5,8          5,5          5,5          12,5
Diluted earnings
  per share Ycents"        5,7          5,3          7,5          12,2
Depreciation for
  the period YR'000"       1 875        1 774        5,7          3 551
Reconciliation of
  earnings to
  headline earnings
Attributable earnings      2 470        2 440                     5 501
Profit on disposal of
  fixed assets             (41)         (13)                      (17)
Tax thereon                12           4                         6
Headline earnings          2 441        2 431                     5 490
STATEMENT OF CHANGES IN EQUITY
                             Share        Share        Distributable
                             capital      premium      reserves     Total
                             R'000        R'000        R'000        R'000
Balance at 30 June 2001      418          14 368       13 164       27 950
Repurchase of shares         (2)          (247)                     (249)
Profit after taxation                                  2 470        2 470
Dividends paid                                         (1 046)      (1 046)
Balance at 31 December 2001  416          14 121       14 588       29 125
 
COMMENTARY
   We are pleased to report our results for the 6 months ended 31 December
2001.
   In an environment which has been dogged by political turmoil and a
worldwide economic downturn these results are considered most satisfactory
even though they are based on lower volumes from the freight industry.
   The growth in revenue is attributable to a significant increase in our
client base. A strategic management decision has been taken to engage more
company resources to increase our market share which has resulted in higher
sales during the period under review. Certain of these sales are of a non-
recurring nature at lower margins than the core business.
   Our strategy remains committed to a business model linked to transaction
volumes and software sales. This will have a positive effect on profits as
the economy improves.
   Cash flow remains strong with a significant improvement in our already
favourable liquidity. This positions us well for growth and other
opportunities that we continue to investigate.
   We will continue with our share buy back strategy as and when favourable
opportunities arise.
   The early part of the second half of the year witnessed some positive
trading signals, and we hope for some degree of stability in the markets for
a follow through of this trend.
   Compu-Clearing continues with its strategy to strengthen its focus and
core business together with selective personnel adjustments to ready itself
for the economic upturn which will come both in South Africa and
internationally.
   Basis of accounting
   These consolidated, abridged interim financial statements were drawn up
in compliance with South African Statements of Generally Accepted Accounting
Practice and the company has complied with the requirements of the Companies
Act.
   Accounting policies
   The accounting policies as set out in the 2001 Annual Report have been
consistently applied in producing these results.
   Dividends
   Compu-Clearing has a policy of not paying interim dividends.
   Review of results
   These results have been reviewed by our auditors, KPMG Inc and a copy of
their review letter is available for inspection at the company's offices.
   Johannesburg      A. Garber                          J. du Preez
   12 March 2002     (Chairman and Chief Executive)     (Managing Director)
Directors:
   A. Garber, J. du Preez, A. Katz*, M. Lutrin, Dr. T.M. Mogale*
   D. Rosevear*, M. Steele*, M. Acosta-Alacon, A. Robbertse
   *(Non-executive)
Transfer secretaries:                   Registered office:
   Mercantile Registrars Limited        7 Drome Road
   10th Floor                           Lyndhurst, 2106
   11 Diagonal Street                   PO Box 89856
   Johannesburg 2001                    Lyndhurst, 2106
SOUTH AFRICA'S LEADING IT SPECIALIST FOR THE FREIGHT INDUSTRY
Sponsor
  Sasfin Bank Limited
  (Registration number 1951/002280/06)
  Share code: SFN   ISIN: ZAW000006565
  ("Sasfin" or "the Company")
Date: 11/03/2002 05:05:00 PM Produced by the JSE SENS Department